Kimberly-Clark Announces First Quarter 2016 Results
Executive Summary
- First quarter 2016 net sales of
$4.5 billion decreased 5 percent compared to the year-ago period, as changes in foreign currency exchange rates reduced sales 7 percent. Organic sales rose 2 percent, including a 5 percent increase in developing and emerging markets. - Diluted net income per share for the first quarter was
$1.50 in 2016 and$1.27 in 2015. - First quarter adjusted earnings per share were
$1.53 in 2016 and$1.42 in 2015. Performance benefited from organic sales growth, cost savings, input cost deflation and a lower adjusted effective tax rate. Comparisons were negatively impacted by unfavorable foreign currency exchange rate effects and increased marketing, research and general spending on a local currency basis. Adjusted earnings per share in both years exclude certain items described later in this news release.
Chairman and Chief Executive Officer
Falk added, "For the full-year, we continue to expect our organic sales to grow 3 to 5 percent. Compared to the first quarter, we expect more benefits from targeted growth initiatives, product innovations and improved net realized revenue. On the bottom-line, we continue to expect adjusted earnings per share to be in a range of
First Quarter 2016 Operating Results
Sales of
First quarter operating profit was
The year-over-year adjusted operating profit comparison benefited from organic sales growth,
The first quarter effective tax rate was 28.3 percent in 2016 and 33.8 percent in 2015. The first quarter adjusted effective tax rate, which excludes the effects of the previously mentioned items excluded from adjusted earnings per share, was 28.3 percent in 2016, down from 32.3 percent in 2015 as a result of benefits from certain tax planning initiatives. The company continues to expect that the full-year 2016 adjusted effective tax rate will be between 30.5 percent and 32.5 percent.
Cash Flow and Balance Sheet
Cash provided by operations in the first quarter of 2016 was
Capital spending for the first quarter was $220 million in 2016 and $284 million in 2015. First quarter 2016 share repurchases were 1.1 million shares at a cost of
First Quarter 2016 Business Segment Results
Personal Care Segment
First quarter sales of
Sales in
Sales in developing and emerging markets decreased 11 percent, including an approximate 18 point drag from unfavorable currency rates. Changes in volumes, net selling prices and product mix each improved sales 2 percent. The volume growth included gains in
Sales in developed markets outside
Consumer Tissue Segment
First quarter sales of
Sales in
Sales in developing and emerging markets decreased 14 percent, including a 14 point negative impact from currency rates. Net selling prices rose about 5 percent, while volumes fell 4 percent. The changes in net selling prices and volumes mostly occurred in
Sales in developed markets outside
K-C Professional (KCP) Segment
First quarter sales of
Sales in
Sales in developing and emerging markets decreased 11 percent, including a 15 point drag from currency rates. Net selling prices rose 5 percent and product mix improved 3 percent, while volumes were off 4 percent.
Sales in developed markets outside
2014 Organization Restructuring
In
The restructuring is expected to be completed by the end of 2016, with total costs anticipated to be toward the high end of the previously communicated range of
2016 Outlook and Key Planning Assumptions
The company updated the following key planning and guidance assumptions for full-year 2016:
- Negative foreign currency translation effects on net sales and operating profit are expected to be toward the low end of the previously assumed range of 5 to 6 percent.
- The impact of changes in key cost inputs is expected to be between
$0 and$150 million of deflation year-on-year compared to the prior range of$50 million of inflation to$100 million of deflation. The company is now assuming North American market prices of$820 to$850 per metric ton for eucalyptus pulp (prior estimate$840 to$870 per metric ton). - Benefits from higher net selling prices are expected to be somewhat lower than prior assumptions as a result of the updated estimates for changes in foreign currency exchange rates and cost inputs.
- Net income from equity companies is anticipated to be similar to, or down somewhat, compared to 2015's level. The prior assumption was for net income to be similar to, or up somewhat, year-on-year. The update assumes more negative currency effects at K-C de
Mexico .
Non-GAAP Financial Measures
This press release and the accompanying tables include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in the
- Adjusted earnings and earnings per share
- Adjusted gross and operating profit
- Adjusted other (income) and expense, net
- Adjusted effective tax rate
These non-GAAP financial measures exclude the following items for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures:
- 2014 Organization Restructuring. See previous discussion in this news release.
- Venezuelan balance sheet remeasurement. In the first quarter of 2015, following the Venezuelan government's elimination of the SICAD II exchange rate, the company recorded a charge for remeasuring the local currency balance sheet in
Venezuela at the SIMADI floating exchange rate. - Pension settlement charges. In 2015, the company started to offer a lump-sum pension benefit payout option for certain plan participants. In addition,
Kimberly-Clark purchased group annuity contracts that transferred to two insurance companies the pension benefit obligations for certainKimberly-Clark retirees. As a result, the company recognized pension settlement charges in 2015, mostly in the second quarter.
In addition, this press release includes information regarding organic sales, which exclude the impact of changes in foreign currency rates.
The company provides these non-GAAP financial measures as supplemental information to our GAAP financial measures. Management and the company's Board of Directors use adjusted earnings, adjusted earnings per share and adjusted gross and operating profit to (a) evaluate the company's historical and prospective financial performance and its performance relative to its competitors, (b) allocate resources and (c) measure the operational performance of the company's business units and their managers. Management also believes that the use of an adjusted effective tax rate provides improved insight into the tax effects of our ongoing business operations.
Additionally, the
Conference Call
A conference call to discuss this news release and other matters of interest to investors and analysts will be held at
About
Copies of
Certain matters contained in this news release concerning the outlook, anticipated financial and operating results, raw material, energy and other input costs, anticipated currency rates and exchange risks, net income from equity companies, sources and uses of cash, the effective tax rate, the anticipated costs, scope, timing and financial and other effects of the 2014 Organization Restructuring, the anticipated cost savings from the company's FORCE program, growth initiatives, contingencies and anticipated transactions of the company constitute forward-looking statements and are based upon management's expectations and beliefs concerning future events impacting the company. There can be no assurance that these future events will occur as anticipated or that the company's results will be as estimated. Forward-looking statements speak only as of the date they were made, and we
undertake no obligation to publicly update them. For a description of certain factors, such as currency rates and exchange risks, cost savings and reductions, raw material, energy and other input costs, competition, market demand and economic and political conditions, that could cause the company's future results to differ from those expressed in any such forward-looking statements, see Item 1A of the company's Annual Report on Form 10-K for the year ended
|
CONSOLIDATED INCOME STATEMENT (Millions, except per share amounts) | ||||||||||
|
Three Months Ended |
||||||||||
|
2016 |
2015 |
Change | ||||||||
|
|
$ |
4,476 |
$ |
4,691 |
-4.6 |
% | ||||
|
Cost of products sold |
2,837 |
3,032 |
-6.4 |
% | ||||||
|
Gross Profit |
1,639 |
1,659 |
-1.2 |
% | ||||||
|
Marketing, research and general expenses |
825 |
849 |
-2.8 |
% | ||||||
|
Other (income) and expense, net |
10 |
62 |
-83.9 |
% | ||||||
|
Operating Profit |
804 |
748 |
+7.5 |
% | ||||||
|
Interest income |
4 |
4 |
— |
|||||||
|
Interest expense |
(76) |
(72) |
+5.6 |
% | ||||||
|
Income Before Income Taxes and Equity Interests |
732 |
680 |
+7.6 |
% | ||||||
|
Provision for income taxes |
(207) |
(230) |
-10.0 |
% | ||||||
|
Income Before Equity Interests |
525 |
450 |
+16.7 |
% | ||||||
|
Share of net income of equity companies |
35 |
36 |
-2.8 |
% | ||||||
|
Net Income |
560 |
486 |
+15.2 |
% | ||||||
|
Net income attributable to noncontrolling interests |
(15) |
(18) |
-16.7 |
% | ||||||
|
Net Income Attributable to |
$ |
545 |
$ |
468 |
+16.5 |
% | ||||
|
Per Share Basis |
||||||||||
|
Net Income Attributable to |
||||||||||
|
Basic |
$ |
1.51 |
$ |
1.28 |
+18.0 |
% | ||||
|
Diluted |
$ |
1.50 |
$ |
1.27 |
+18.1 |
% | ||||
|
Cash Dividends Declared |
$ |
0.92 |
$ |
0.88 |
+4.5 |
% | ||||
|
Common Shares Outstanding |
|
|||||||||
|
2016 |
2015 |
|||||||||
|
Outstanding shares as of |
360.2 |
364.3 |
||||||||
|
Average diluted shares for three months ended |
363.4 |
367.9 |
||||||||
|
Unaudited |
|
NON-GAAP RECONCILIATIONS (Millions, except per share amounts) | |||||||||||||
|
Three Months Ended | |||||||||||||
|
As Reported |
Charges for 2014 |
As Adjusted Non-GAAP | |||||||||||
|
Cost of products sold |
$ |
2,837 |
$ |
— |
$ |
2,837 |
|||||||
|
Gross profit |
1,639 |
— |
1,639 |
||||||||||
|
Marketing, research and general expenses |
825 |
14 |
811 |
||||||||||
|
Operating profit |
804 |
(14) |
818 |
||||||||||
|
Income before income taxes and equity interests |
732 |
(14) |
746 |
||||||||||
|
Provision for income taxes |
(207) |
4 |
(211) |
||||||||||
|
Effective tax rate |
28.3 |
% |
— |
28.3 |
% | ||||||||
|
Net income attributable to |
545 |
(10) |
555 |
||||||||||
|
Diluted earnings per share |
1.50 |
(0.03) |
1.53 |
||||||||||
|
Three Months Ended | ||||||||||||||||||||
|
As Reported |
Charges for Pension Settlements |
Charges for 2014 Organization Restructuring |
Charge Related to Venezuelan Operations |
As Adjusted Non-GAAP | ||||||||||||||||
|
Cost of products sold |
$ |
3,032 |
$ |
— |
$ |
8 |
$ |
5 |
$ |
3,019 |
||||||||||
|
Gross profit |
1,659 |
— |
(8) |
(5) |
1,672 |
|||||||||||||||
|
Marketing, research and general expenses |
849 |
— |
5 |
— |
844 |
|||||||||||||||
|
Other (income) and expense, net |
62 |
9 |
— |
40 |
13 |
|||||||||||||||
|
Operating profit |
748 |
(9) |
(13) |
(45) |
815 |
|||||||||||||||
|
Income before income taxes and equity interests |
680 |
(9) |
(13) |
(45) |
747 |
|||||||||||||||
|
Provision for income taxes |
(230) |
3 |
8 |
— |
(241) |
|||||||||||||||
|
Effective tax rate |
33.8 |
% |
— |
— |
— |
32.3 |
% | |||||||||||||
|
Net income attributable to |
468 |
(6) |
(5) |
(45) |
524 |
|||||||||||||||
|
Diluted earnings per share |
1.27 |
(0.02) |
(0.01) |
(0.12) |
1.42 |
|||||||||||||||
|
Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP measures, and they should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. There are limitations to these non-GAAP financial measures because they are not prepared in accordance with GAAP and may not be comparable to similarly titled measures of other companies due to potential differences in methods of calculation and items being excluded. The company compensates for these limitations by using these non-GAAP financial measures as a supplement to the GAAP measures and by providing reconciliations of the non-GAAP and comparable GAAP financial measures. |
|
Unaudited |
|
CONSOLIDATED BALANCE SHEET (Millions) | |||||||
|
|
| ||||||
|
ASSETS |
|||||||
|
Current Assets |
|||||||
|
Cash and cash equivalents |
$ |
635 |
$ |
619 |
|||
|
Accounts receivable, net |
2,255 |
2,281 |
|||||
|
Inventories |
1,902 |
1,909 |
|||||
|
Other current assets |
359 |
617 |
|||||
|
Total Current Assets |
5,151 |
5,426 |
|||||
|
Property, Plant and Equipment, Net |
7,188 |
7,104 |
|||||
|
Investments in Equity Companies |
284 |
247 |
|||||
|
|
1,498 |
1,446 |
|||||
|
Other Assets |
699 |
619 |
|||||
|
TOTAL ASSETS |
$ |
14,820 |
$ |
14,842 |
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
|
Current Liabilities |
|||||||
|
Debt payable within one year |
$ |
999 |
$ |
1,669 |
|||
|
Trade accounts payable |
2,442 |
2,612 |
|||||
|
Accrued expenses |
1,618 |
1,750 |
|||||
|
Dividends payable |
332 |
318 |
|||||
|
Total Current Liabilities |
5,391 |
6,349 |
|||||
|
Long-Term Debt |
6,904 |
6,106 |
|||||
|
Noncurrent Employee Benefits |
1,167 |
1,137 |
|||||
|
Deferred Income Taxes |
594 |
766 |
|||||
|
Other Liabilities |
371 |
380 |
|||||
|
Redeemable Preferred Securities of Subsidiaries |
64 |
64 |
|||||
|
Stockholders' Equity (Deficit) |
|||||||
|
|
109 |
(174) |
|||||
|
Noncontrolling Interests |
220 |
214 |
|||||
|
Total Stockholders' Equity |
329 |
40 |
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
14,820 |
$ |
14,842 |
|||
|
2016 Data is Unaudited |
|
CONSOLIDATED CASH FLOW STATEMENT (Millions) | |||||||
|
Three Months Ended | |||||||
|
2016 |
2015 | ||||||
|
Operating Activities |
|||||||
|
Net income |
$ |
560 |
$ |
486 |
|||
|
Depreciation and amortization |
172 |
194 |
|||||
|
Stock-based compensation |
15 |
15 |
|||||
|
Deferred income taxes |
(34) |
171 |
|||||
|
Equity companies' earnings (in excess of) less than dividends paid |
(30) |
(35) |
|||||
|
(Increase) decrease in operating working capital |
(105) |
(446) |
|||||
|
Postretirement benefits |
(16) |
(414) |
|||||
|
Charge related to Venezuelan operations |
— |
45 |
|||||
|
Other |
(9) |
4 |
|||||
|
Cash Provided by Operations |
553 |
20 |
|||||
|
Investing Activities |
|||||||
|
Capital spending |
(220) |
(284) |
|||||
|
Investments in time deposits |
(59) |
(46) |
|||||
|
Maturities of time deposits |
42 |
73 |
|||||
|
Other |
8 |
(24) |
|||||
|
Cash Used for Investing |
(229) |
(281) |
|||||
|
Financing Activities |
|||||||
|
Cash dividends paid |
(318) |
(310) |
|||||
|
Change in short-term debt |
(675) |
291 |
|||||
|
Debt proceeds |
796 |
497 |
|||||
|
Debt repayments |
(2) |
(4) |
|||||
|
Proceeds from exercise of stock options |
31 |
41 |
|||||
|
Acquisitions of common stock for the treasury |
(140) |
(248) |
|||||
|
Shares purchased from noncontrolling interest |
— |
(151) |
|||||
|
Other |
(7) |
(12) |
|||||
|
Cash (Used for) Provided by Financing |
(315) |
104 |
|||||
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
7 |
(45) |
|||||
|
Increase (Decrease) in Cash and Cash Equivalents |
16 |
(202) |
|||||
|
Cash and Cash Equivalents - Beginning of Year |
619 |
789 |
|||||
|
Cash and Cash Equivalents - End of Period |
$ |
635 |
$ |
587 |
|||
|
Unaudited |
|
SELECTED BUSINESS SEGMENT DATA (Millions) | |||||||||||
|
Three Months Ended |
|||||||||||
|
2016 |
2015 |
Change | |||||||||
|
|
|||||||||||
|
Personal Care |
$ |
2,207 |
$ |
2,308 |
-4.4 |
% | |||||
|
Consumer Tissue |
1,496 |
1,574 |
-5.0 |
% | |||||||
|
K-C Professional |
763 |
795 |
-4.0 |
% | |||||||
|
Corporate & Other |
10 |
14 |
N.M. |
||||||||
|
TOTAL |
$ |
4,476 |
$ |
4,691 |
-4.6 |
% | |||||
|
OPERATING PROFIT |
|||||||||||
|
Personal Care |
$ |
449 |
$ |
455 |
-1.3 |
% | |||||
|
Consumer Tissue |
280 |
291 |
-3.8 |
% | |||||||
|
K-C Professional |
150 |
134 |
+11.9 |
% | |||||||
|
Corporate & Other(a) |
(65) |
(70) |
N.M. |
||||||||
|
Other (income) and expense, net(a) |
10 |
62 |
-83.9 |
% | |||||||
|
TOTAL OPERATING PROFIT |
$ |
804 |
$ |
748 |
+7.5 |
% | |||||
|
(a) |
Segment Operating Profit excludes other (income) and expense, net and expenses not associated with the business segments, including charges as indicated in the Non-GAAP Reconciliations. |
|
PERCENTAGE CHANGE IN NET SALES VERSUS PRIOR YEAR | ||||||||||||||
|
Three Months Ended | ||||||||||||||
|
Total |
Volume |
Net Price |
Mix/ Other(a) |
Currency | ||||||||||
|
Personal Care |
(4.4) |
3 |
— |
2 |
(9) |
|||||||||
|
Consumer Tissue |
(5.0) |
— |
1 |
(1) |
(5) |
|||||||||
|
K-C Professional |
(4.0) |
1 |
1 |
(1) |
(5) |
|||||||||
|
TOTAL CONSOLIDATED |
(4.6) |
2 |
— |
— |
(7) |
|||||||||
|
(a) Mix/Other includes rounding. |
|
N.M. - Not Meaningful |
|
Unaudited |
|
OUTLOOK FOR 2016 | ||||||||||
|
| ||||||||||
|
ESTIMATED FULL YEAR 2016 DILUTED EARNINGS PER SHARE |
||||||||||
|
Adjusted earnings per share |
$ |
5.95 |
- |
$ |
6.15 |
|||||
|
Adjustment for charges related to the 2014 Organization Restructuring |
(0.06) |
- |
(0.03) |
|||||||
|
Per share basis - diluted net income attributable to |
$ |
5.89 |
- |
$ |
6.12 |
|||||
[KMB-F]
Logo - http://photos.prnewswire.com/prnh/20110928/DA76879LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/kimberly-clark-announces-first-quarter-2016-results-300255818.html
SOURCE
News Provided by Acquire Media